Org.nr 980 402 320 2002 → 2003 Year-over-year analysis

ABENA NORGE AS: årsregnskap 2003 vs 2002

Grew 39% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABENA NORGE AS. Revenue 25.89m NOK → 36.07m NOK (+39.3%). Net result -968.7k NOK → -120.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABENA NORGE AS.

Scorecard

Revenue
25.89m NOK 36.07m NOK
+39.3%
Operating result
-959.1k NOK +143.6k NOK
+115.0%
Net result
-968.7k NOK -120.5k NOK
+87.6%
Equity
n/m -1.64m NOK
—
Cash
1.47m NOK 1.88m NOK
+27.7%
Total assets
11.33m NOK 16.00m NOK
+41.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 25.89m NOK to 36.07m NOK (+39.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -959.1k NOK → +143.6k NOK (op. margin -3.7% → 0.4%). Calculated

  • ↑

    Net result improved

    Net result -968.7k NOK → -120.5k NOK (net margin -3.7% → -0.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.47m NOK → 1.88m NOK (+27.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.82m NOK → 3.98m NOK (11% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 20.46m NOK → 27.39m NOK (+33.9% YoY). Calculated