Org.nr 980 402 320 2017 → 2018 Year-over-year analysis

ABENA NORGE AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2018-08-31; registry 2018-09-05; journal 2018 922076

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABENA NORGE AS. Revenue 97.36m NOK → 95.62m NOK (-1.8%). Equity 20.73m NOK → 24.52m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABENA NORGE AS.

Scorecard

Revenue
97.36m NOK 95.62m NOK
-1.8%
Operating result
+3.12m NOK n/m
—
Net result
+620 NOK n/m
—
Equity
20.73m NOK 24.52m NOK
+18.2%
Cash
802.9k NOK 803.5k NOK
+0.1%
Total assets
35.71m NOK 46.19m NOK
+29.3%

What improved

  • ↑

    Equity strengthened

    Book equity 20.73m NOK → 24.52m NOK (equity ratio 58.1% → 53.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 97.36m NOK to 95.62m NOK (-1.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 15.38m NOK → 20.57m NOK (16% → 22% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 69.53m NOK → 61.23m NOK (-11.9% YoY). Calculated