Org.nr 991 997 075 2008 → 2009 Year-over-year analysis

ABENE AS: årsregnskap 2009 vs 2008

Grew 420% on revenue

approved 2010-05-10; registry 2010-06-26; journal 2010 459453

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABENE AS. Revenue 848.1k NOK → 4.41m NOK (+420.1%). Equity 503.5k NOK → 41.7k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ABENE AS.

Scorecard

Revenue
848.1k NOK 4.41m NOK
+420.1%
Operating result
+1.22m NOK +1.43m NOK
+17.5%
Equity
503.5k NOK 41.7k NOK
-91.7%
Total assets
792.0k NOK 2.75m NOK
+246.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 848.1k NOK to 4.41m NOK (+420.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.22m NOK → +1.43m NOK (op. margin 144.0% → 32.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.62× → 1.45×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 503.5k NOK → 41.7k NOK (equity ratio 63.6% → 1.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.41m NOK → 2.66m NOK (284% → 60% of revenue). Calculated