Org.nr 991 997 075 2012 → 2013 Year-over-year analysis

ABENE AS: årsregnskap 2013 vs 2012

Grew 21% on revenue

approved 2014-06-02; registry 2014-07-12; journal 2014 575943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABENE AS. Revenue 6.35m NOK → 7.66m NOK (+20.6%). Equity 4.19m NOK → 4.34m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABENE AS.

Scorecard

Revenue
6.35m NOK 7.66m NOK
+20.6%
Operating result
n/m +1.85m NOK
—
Equity
4.19m NOK 4.34m NOK
+3.6%
Cash
4.75m NOK 5.38m NOK
+13.3%
Total assets
6.98m NOK 7.17m NOK
+2.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.35m NOK to 7.66m NOK (+20.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.19m NOK → 4.34m NOK (equity ratio 60.0% → 60.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.75m NOK → 5.38m NOK (+13.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.16m NOK → 2.59m NOK (50% → 34% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.54m NOK → 2.87m NOK (+86.3% YoY). Calculated