Org.nr 990 760 527 2011 → 2012 Year-over-year analysis

ABERA AS: årsregnskap 2012 vs 2011

Shrank 43% on revenue, weaker earnings

approved 2013-06-15; registry 2013-07-01; journal 2013 512433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABERA AS. Revenue 1.54m NOK → 870.0k NOK (-43.5%). Net result +273.4k NOK → +35.6k NOK. Equity 2.57m NOK → 2.61m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABERA AS.

Scorecard

Revenue
1.54m NOK 870.0k NOK
-43.5%
Operating result
+655.8k NOK -73.1k NOK
-111.1%
Net result
+273.4k NOK +35.6k NOK
-87.0%
Equity
2.57m NOK 2.61m NOK
+1.4%
Cash
539.9k NOK 691.4k NOK
+28.1%
Total assets
2.90m NOK 2.91m NOK
+0.4%

What improved

  • ↑

    Equity strengthened

    Book equity 2.57m NOK → 2.61m NOK (equity ratio 88.8% → 89.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 539.9k NOK → 691.4k NOK (+28.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.54m NOK to 870.0k NOK (-43.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +655.8k NOK → -73.1k NOK (op. margin 42.6% → -8.4%). Calculated

  • ↓

    Net result weakened

    Net result +273.4k NOK → +35.6k NOK (net margin 17.8% → 4.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 652.3k NOK → 778.5k NOK (42% → 89% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 687.3k NOK → 722.3k NOK. Reported fact