Org.nr 976 324 463 2010 → 2011 Year-over-year analysis

ABERHOLD AS: årsregnskap 2011 vs 2010

Grew 238% on revenue

approved 2012-03-21; registry 2012-08-23; journal 2012 647200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABERHOLD AS. Revenue 506.6k NOK → 1.71m NOK (+237.6%). Equity 5.93m NOK → 4.60m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABERHOLD AS.

Scorecard

Revenue
506.6k NOK 1.71m NOK
+237.6%
Operating result
+86.4k NOK +864.4k NOK
+900.8%
Equity
5.93m NOK 4.60m NOK
-22.4%
Cash
n/m 3.67m NOK
—
Total assets
6.25m NOK 5.04m NOK
-19.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 506.6k NOK to 1.71m NOK (+237.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +86.4k NOK → +864.4k NOK (op. margin 17.0% → 50.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.93m NOK → 4.60m NOK (equity ratio 94.8% → 91.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.15m NOK → 3.55m NOK (227% → 208% of revenue). Calculated