Org.nr 950 990 449 2007 → 2008 Year-over-year analysis

ABERIA OMSORG & ASSISTANSE AS: årsregnskap 2008 vs 2007

Grew 30% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABERIA OMSORG & ASSISTANSE AS. Revenue 47.40m NOK → 61.51m NOK (+29.8%). Equity 6.23m NOK → 8.25m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABERIA OMSORG & ASSISTANSE AS.

Scorecard

Revenue
47.40m NOK 61.51m NOK
+29.8%
Operating result
+4.20m NOK +5.91m NOK
+40.7%
Equity
6.23m NOK 8.25m NOK
+32.3%
Cash
6.10m NOK 7.56m NOK
+23.9%
Total assets
24.85m NOK 45.26m NOK
+82.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 47.40m NOK to 61.51m NOK (+29.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.20m NOK → +5.91m NOK (op. margin 8.9% → 9.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.23m NOK → 8.25m NOK (equity ratio 25.1% → 18.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.10m NOK → 7.56m NOK (+23.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 30.01m NOK → 39.94m NOK (63% → 65% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.94m NOK → 6.83m NOK (+15.1% YoY). Calculated