Org.nr 950 990 449 2012 → 2013 Year-over-year analysis

ABERIA OMSORG & ASSISTANSE AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-06-25; registry 2014-08-14; journal 2014 655208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABERIA OMSORG & ASSISTANSE AS. Revenue 69.42m NOK → 68.75m NOK (-1.0%). Equity 15.11m NOK → 12.94m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABERIA OMSORG & ASSISTANSE AS.

Scorecard

Revenue
69.42m NOK 68.75m NOK
-1.0%
Operating result
+3.77m NOK +3.76m NOK
-0.1%
Equity
15.11m NOK 12.94m NOK
-14.4%
Cash
5.83m NOK 5.39m NOK
-7.6%
Total assets
56.06m NOK 59.83m NOK
+6.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 69.42m NOK to 68.75m NOK (-1.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +3.77m NOK → +3.76m NOK (op. margin 5.4% → 5.5%). Calculated

  • ↓

    Equity eroded

    Book equity 15.11m NOK → 12.94m NOK (equity ratio 27.0% → 21.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.83m NOK → 5.39m NOK (-7.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.31m NOK → 4.72m NOK (-11.1% YoY). Calculated