Org.nr 993 550 132 2010 → 2011 Year-over-year analysis

ABERSCOT AS: årsregnskap 2011 vs 2010

Stronger earnings, cash halved-plus

approved 2012-06-10; registry 2012-08-28; journal 2012 656623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABERSCOT AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -2.62m NOK → -44.5k NOK. Equity -24.2k NOK → -68.7k NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABERSCOT AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
-2.62m NOK -44.5k NOK
+98.3%
Equity
-24.2k NOK -68.7k NOK
-183.6%
Cash
19.3k NOK 313 NOK
-98.4%
Total assets
2.42m NOK 2.27m NOK
-6.1%

What improved

  • ↑

    Net result improved

    Net result -2.62m NOK → -44.5k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 22.85×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -24.2k NOK → -68.7k NOK (equity ratio -1.0% → -3.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.3k NOK → 313 NOK (-98.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 105.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.40m NOK → 2 400 NOK. Reported fact