Org.nr 991 847 073 2018 → 2019 Year-over-year analysis

ABES TRAFIKKSKOLE AS: årsregnskap 2019 vs 2018

Grew 8% on revenue, stronger earnings

approved 2020-09-30; registry 2020-10-10; journal 2020 922468

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABES TRAFIKKSKOLE AS. Revenue 11.52m NOK → 12.42m NOK (+7.8%). Net result +247.0k NOK → +481.7k NOK. Equity 612.8k NOK → 94.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABES TRAFIKKSKOLE AS.

Scorecard

Revenue
11.52m NOK 12.42m NOK
+7.8%
Operating result
+411.2k NOK +703.0k NOK
+71.0%
Net result
+247.0k NOK +481.7k NOK
+95.0%
Equity
612.8k NOK 94.5k NOK
-84.6%
Cash
1 164 NOK 1.32m NOK
+113023.7%
Total assets
3.55m NOK 5.11m NOK
+43.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.52m NOK to 12.42m NOK (+7.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +411.2k NOK → +703.0k NOK (op. margin 3.6% → 5.7%). Calculated

  • ↑

    Net result improved

    Net result +247.0k NOK → +481.7k NOK (net margin 2.1% → 3.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 164 NOK → 1.32m NOK (+113023.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 612.8k NOK → 94.5k NOK (equity ratio 17.2% → 1.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6.42m NOK → 6.95m NOK (56% → 56% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 456.5k NOK → 499.6k NOK (+9.4% YoY). Calculated