Org.nr 991 847 073 2022 → 2023 Year-over-year analysis

ABES TRAFIKKSKOLE AS: årsregnskap 2023 vs 2022

Grew 21% on revenue, returned to profit, cash halved-plus

approved 2024-06-18; registry 2024-07-02; journal 2024 561848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABES TRAFIKKSKOLE AS. Revenue 12.28m NOK → 14.83m NOK (+20.8%). Net result -403.0k NOK → +102.0k NOK. Equity 722.9k NOK → 824.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABES TRAFIKKSKOLE AS.

Scorecard

Revenue
12.28m NOK 14.83m NOK
+20.8%
Operating result
-416.2k NOK +340.3k NOK
+181.8%
Net result
-403.0k NOK +102.0k NOK
+125.3%
Equity
722.9k NOK 824.9k NOK
+14.1%
Cash
817.9k NOK 373.5k NOK
-54.3%
Total assets
4.81m NOK 6.54m NOK
+36.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.28m NOK to 14.83m NOK (+20.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -416.2k NOK → +340.3k NOK (op. margin -3.4% → 2.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 403.0k NOK to a profit of 102.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 722.9k NOK → 824.9k NOK (equity ratio 15.0% → 12.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.07×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 817.9k NOK → 373.5k NOK (-54.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.94m NOK → 8.39m NOK (57% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 738.5k NOK → 880.0k NOK (+19.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 15. Reported fact