Org.nr 922 348 081 2019 → 2020 Year-over-year analysis

ABEVENTS AS: årsregnskap 2020 vs 2019

Grew 81355% on revenue, weaker earnings, cash halved-plus

approved 2020-12-31; registry 2021-09-20; journal 2021 773139

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABEVENTS AS. Revenue 1 261 NOK → 1.03m NOK (+81355.2%). Net result -17.5k NOK → -257.1k NOK. Equity 12.5k NOK → -244.1k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABEVENTS AS.

Scorecard

Revenue
1 261 NOK 1.03m NOK
+81355.2%
Operating result
-10.6k NOK -235.4k NOK
-2125.8%
Net result
-17.5k NOK -257.1k NOK
-1370.8%
Equity
12.5k NOK -244.1k NOK
-2049.8%
Cash
134.7k NOK 7 568 NOK
-94.4%
Total assets
795.2k NOK 802.7k NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 261 NOK to 1.03m NOK (+81355.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6 879 NOK → 2 NOK (546% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.6k NOK → -235.4k NOK (op. margin -838.5% → -22.9%). Calculated

  • ↓

    Net result weakened

    Net result -17.5k NOK → -257.1k NOK (net margin -1386.1% → -25.0%). Calculated

  • ↓

    Equity eroded

    Book equity 12.5k NOK → -244.1k NOK (equity ratio 1.6% → -30.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.7k NOK → 7 568 NOK (-94.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 998 NOK → 46.4k NOK (+4546.6% YoY). Calculated