Org.nr 996 284 158 2011 → 2012 Year-over-year analysis

ABEXWORKS AS: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-04-04; registry 2013-05-22; journal 2013 401373

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABEXWORKS AS. Revenue 0 NOK → 2 000 NOK. Equity 2.04m NOK → 3.18m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 2 000 NOK
—
Operating result
n/m -21.0k NOK
—
Net result
n/m +1.14m NOK
—
Equity
2.04m NOK 3.18m NOK
+56.0%
Cash
106.8k NOK 23.5k NOK
-78.0%
Total assets
5.67m NOK 5.56m NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2 000 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.04m NOK → 3.18m NOK (equity ratio 36.0% → 57.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 1.17×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 106.8k NOK → 23.5k NOK (-78.0% YoY). Calculated