Org.nr 922 191 719 2021 → 2022 Year-over-year analysis

ABFAB AS: årsregnskap 2022 vs 2021

Grew 178% on revenue, weaker earnings

approved 2023-03-20; registry 2023-03-22; journal 2023 332387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABFAB AS. Revenue 1.39m NOK → 3.87m NOK (+177.8%). Net result +319.3k NOK → +128.4k NOK. Equity 2.31m NOK → 4.43m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABFAB AS.

Scorecard

Revenue
1.39m NOK 3.87m NOK
+177.8%
Operating result
+403.2k NOK +702.1k NOK
+74.1%
Net result
+319.3k NOK +128.4k NOK
-59.8%
Equity
2.31m NOK 4.43m NOK
+92.3%
Cash
793.8k NOK 502.5k NOK
-36.7%
Total assets
2.60m NOK 5.39m NOK
+106.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.39m NOK to 3.87m NOK (+177.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +403.2k NOK → +702.1k NOK (op. margin 29.0% → 18.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.31m NOK → 4.43m NOK (equity ratio 88.5% → 82.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.88m NOK → 2 NOK (207% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +319.3k NOK → +128.4k NOK (net margin 23.0% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 793.8k NOK → 502.5k NOK (-36.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 561 NOK → 1.56m NOK. Reported fact