Org.nr 920 667 864 2020 → 2021 Year-over-year analysis

ABFW INVEST AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-23; journal 2022 767628

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABFW INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +606.6k NOK → +113.4k NOK. Equity 9.45m NOK → 10.56m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ABFW INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-10.0k NOK -8 750 NOK
+12.5%
Net result
+606.6k NOK +113.4k NOK
-81.3%
Equity
9.45m NOK 10.56m NOK
+11.8%
Cash
5.58m NOK 2.20m NOK
-60.6%
Total assets
9.46m NOK 6.07m NOK
-35.9%

What improved

  • ↑

    Operating result improved

    Operating result -10.0k NOK → -8 750 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 9.45m NOK → 10.56m NOK (equity ratio 99.9% → 174.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +606.6k NOK → +113.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 5.58m NOK → 2.20m NOK (-60.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 876.82× → -1.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.58m NOK → 2.20m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation