Org.nr 922 905 533 2020 → 2021 Year-over-year analysis

ABG AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-08-25; registry 2022-09-10; journal 2022 919867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABG AS. Revenue 0 NOK → 0 NOK (0.0%). Net result 0 NOK → -807.4k NOK. Equity 21.01m NOK → 17.50m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABG AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-29.4k NOK -82.2k NOK
-179.3%
Net result
0 NOK -807.4k NOK
—
Equity
21.01m NOK 17.50m NOK
-16.7%
Cash
9 346 NOK 205.0k NOK
+2093.9%
Total assets
21.01m NOK 31.69m NOK
+50.8%

What improved

  • ↑

    Cash rose

    Bank deposits 9 346 NOK → 205.0k NOK (+2093.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.4k NOK → -82.2k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 807.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.01m NOK → 17.50m NOK (equity ratio 100.0% → 55.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 13 NOK → 17.81m NOK (+136969830.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 21.01m NOK → 17.50m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 13.62m NOK → 18.04m NOK. Reported fact