Org.nr 926 766 309 2023 → 2024 Year-over-year analysis

ABG REAL ESTATE MANAGEMENT AS: årsregnskap 2024 vs 2023

Shrank 42% on revenue, weaker earnings

approved 2025-06-27; registry 2025-07-28; journal 2025 711386

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABG REAL ESTATE MANAGEMENT AS. Revenue 5.61m NOK → 3.26m NOK (-41.9%). Net result +2.16m NOK → +164.1k NOK. Equity 89.7k NOK → 53.8k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABG REAL ESTATE MANAGEMENT AS.

Scorecard

Revenue
5.61m NOK 3.26m NOK
-41.9%
Operating result
+2.79m NOK +400.7k NOK
-85.6%
Net result
+2.16m NOK +164.1k NOK
-92.4%
Equity
89.7k NOK 53.8k NOK
-40.0%
Cash
1.26m NOK 2.61m NOK
+107.6%
Total assets
5.82m NOK 4.99m NOK
-14.4%

What improved

  • ↑

    Cash rose

    Bank deposits 1.26m NOK → 2.61m NOK (+107.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.62m NOK → 2.35m NOK (47% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.61m NOK to 3.26m NOK (-41.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.79m NOK → +400.7k NOK (op. margin 49.7% → 12.3%). Calculated

  • ↓

    Net result weakened

    Net result +2.16m NOK → +164.1k NOK (net margin 38.5% → 5.0%). Calculated

  • ↓

    Equity eroded

    Book equity 89.7k NOK → 53.8k NOK (equity ratio 1.5% → 1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation