FirmaIQ
Org.nr 883 603 362 2003 → 2004 Year-over-year analysis

ABG SUNDAL COLLIER ASA: årsregnskap 2004 vs 2003

Grew 47% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for ABG SUNDAL COLLIER ASA. Revenue 319.51bn NOK → 468.40bn NOK (+46.6%). Net result +150.31bn NOK → +126.60bn NOK. Equity 355.41bn NOK → 301.79bn NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABG SUNDAL COLLIER ASA.

At a glance

Scorecard

Revenue
319.51bn NOK 468.40bn NOK
+46.6%
Operating result
+175.78bn NOK +306.64bn NOK
+74.4%
Net result
+150.31bn NOK +126.60bn NOK
-15.8%
Equity
355.41bn NOK 301.79bn NOK
-15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 319.51bn NOK to 468.40bn NOK (+46.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +175.78bn NOK → +306.64bn NOK (op. margin 55.0% → 65.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +150.31bn NOK → +126.60bn NOK (net margin 47.0% → 27.0%). Calculated

  • ↓

    Equity eroded

    Book equity 355.41bn NOK → 301.79bn NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 197.07bn NOK → 197.07bn NOK — check capital reduction, conversion, or reclassification. Interpretation