Org.nr 883 603 362 2006 → 2007 Year-over-year analysis

ABG SUNDAL COLLIER ASA: årsregnskap 2007 vs 2006

Grew 22% on revenue, weaker earnings

approved 2008-04-24; registry 2008-09-24

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABG SUNDAL COLLIER ASA. Revenue 1.73bn NOK → 2.10bn NOK (+21.7%). Net result +462.78bn NOK → +249.16bn NOK. Equity 351.51bn NOK → 823.4k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABG SUNDAL COLLIER ASA.

Scorecard

Revenue
1.73bn NOK 2.10bn NOK
+21.7%
Operating result
+481.99bn NOK +30224295.98bn NOK
+6270641.5%
Net result
+462.78bn NOK +249.16bn NOK
-46.2%
Equity
351.51bn NOK 823.4k NOK
-100.0%
Cash
438.97m NOK 383.10m NOK
-12.7%
Total assets
3.43bn NOK 4.59bn NOK
+33.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.73bn NOK to 2.10bn NOK (+21.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +481.99bn NOK → +30224295.98bn NOK (op. margin 27934.4% → 1439370080.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 15264667000.22bn NOK → 11 NOK (884686162849% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +462.78bn NOK → +249.16bn NOK (net margin 26821.2% → 11865.8%). Calculated

  • ↓

    Equity eroded

    Book equity 351.51bn NOK → 823.4k NOK (equity ratio 10250.1% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 438.97m NOK → 383.10m NOK (-12.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 209.97bn NOK → 613.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 506.3k NOK → 505.0k NOK. Reported fact