FirmaIQ
Org.nr 883 603 362 2012 → 2013 Year-over-year analysis

ABG SUNDAL COLLIER ASA: årsregnskap 2013 vs 2012

Shrank 100% on revenue, cash halved-plus

approved 2014-04-24; registry 2014-05-19; journal 2014 403654

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ABG SUNDAL COLLIER ASA. Revenue 496.57bn NOK → 534.0k NOK (-100.0%). Equity 25.20bn NOK → 839.12m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ABG SUNDAL COLLIER ASA.

At a glance

Scorecard

Revenue
496.57bn NOK 534.0k NOK
-100.0%
Operating result
+231.49bn NOK n/m
—
Equity
25.20bn NOK 839.12m NOK
-96.7%
Cash
420.42m NOK 672.2k NOK
-99.8%
Total assets
1.95bn NOK 3.16bn NOK
+62.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 14343775000.36bn NOK → 10 NOK (2888556322% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 496.57bn NOK to 534.0k NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 25.20bn NOK → 839.12m NOK (equity ratio 1290.9% → 26.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 420.42m NOK → 672.2k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (420.42m NOK → 672.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 628.65bn NOK → 628.65m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 195037.20bn NOK → 11.4k NOK. Reported fact