Org.nr 883 603 362 2019 → 2020 Year-over-year analysis

ABG SUNDAL COLLIER ASA: årsregnskap 2020 vs 2019

Grew 62% on revenue, stronger earnings, cash halved-plus

approved 2021-04-20; registry 2021-07-20; journal 2021 517728

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABG SUNDAL COLLIER ASA. Revenue 675.5k NOK → 1.10m NOK (+62.2%). Net result +204.4k NOK → +398.8k NOK. Equity 614.1k NOK → 632.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for ABG SUNDAL COLLIER ASA.

Scorecard

Revenue
675.5k NOK 1.10m NOK
+62.2%
Operating result
+157.71m NOK +392.5k NOK
-99.8%
Net result
+204.4k NOK +398.8k NOK
+95.1%
Equity
614.1k NOK 632.9k NOK
+3.1%
Cash
579.24m NOK 1.28m NOK
-99.8%
Total assets
2.26bn NOK 3.18bn NOK
+40.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 675.5k NOK to 1.10m NOK (+62.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +204.4k NOK → +398.8k NOK (net margin 30.3% → 36.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 614.1k NOK → 632.9k NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 375.62m NOK → 554.2k NOK (55607% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +157.71m NOK → +392.5k NOK (op. margin 23347.2% → 35.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 579.24m NOK → 1.28m NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (579.24m NOK → 1.28m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation