FirmaIQ
Org.nr 961 095 026 2004 → 2005 Year-over-year analysis

ABG SUNDAL COLLIER HOLDING ASA: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for ABG SUNDAL COLLIER HOLDING ASA. Revenue 0 NOK → 4 583 NOK. Net result +271.1k NOK → +369.3k NOK. Equity 148365179.50bn NOK → 738.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABG SUNDAL COLLIER HOLDING ASA.

At a glance

Scorecard

Revenue
0 NOK 4 583 NOK
—
Operating result
-12.7k NOK -7 120 NOK
+43.8%
Net result
+271.1k NOK +369.3k NOK
+36.2%
Equity
148365179.50bn NOK 738.9k NOK
-100.0%
Total assets
698.8k NOK 824.2k NOK
+17.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 4 583 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -12.7k NOK → -7 120 NOK. Calculated

  • ↑

    Net result improved

    Net result +271.1k NOK → +369.3k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.41× → 1.34×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 78.6k NOK → 81.3k NOK (+2 616 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 148365179.50bn NOK → 738.9k NOK (equity ratio 21230602065953.9% → 89.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 228 NOK → 8 365 NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.39bn NOK → 12 NOK. Reported fact