Org.nr 961 095 026 2021 → 2022 Year-over-year analysis

ABG SUNDAL COLLIER HOLDING ASA: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings

approved 2023-04-26; registry 2023-05-22; journal 2023 392193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABG SUNDAL COLLIER HOLDING ASA. Revenue 2.91bn NOK → 9 000 NOK (-100.0%). Net result +770.7k NOK → +293.31m NOK. Equity 523.9k NOK → 571.2k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABG SUNDAL COLLIER HOLDING ASA.

Scorecard

Revenue
2.91bn NOK 9 000 NOK
-100.0%
Operating result
-5.07m NOK -5.65m NOK
-11.5%
Net result
+770.7k NOK +293.31m NOK
+37959.2%
Equity
523.9k NOK 571.2k NOK
+9.0%
Cash
1 013 NOK 1.02m NOK
+100985.9%
Total assets
1.81bn NOK 1.23bn NOK
-32.2%

What improved

  • ↑

    Net result improved

    Net result +770.7k NOK → +293.31m NOK (net margin 0.0% → 3259055.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 523.9k NOK → 571.2k NOK (equity ratio 0.0% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 013 NOK → 1.02m NOK (+100985.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 114.8k NOK → 134.3k NOK (+19.5k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.49m NOK → 2.15m NOK (0% → 23878% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.91bn NOK to 9 000 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -5.07m NOK → -5.65m NOK (op. margin -0.2% → -62788.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 825.7k NOK → 817.73m NOK. Reported fact