Org.nr 926 043 900 2021 → 2022 Year-over-year analysis

ABHINNOV AS: årsregnskap 2022 vs 2021

Grew 503% on revenue, slipped into loss

approved 2023-07-09; registry 2023-07-26; journal 2023 654239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABHINNOV AS. Revenue 130.0k NOK → 784.5k NOK (+503.5%). Net result +125.0k NOK → -56.5k NOK. Equity 155.0k NOK → 98.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABHINNOV AS.

Scorecard

Revenue
130.0k NOK 784.5k NOK
+503.5%
Operating result
+125.0k NOK -28.2k NOK
-122.6%
Net result
+125.0k NOK -56.5k NOK
-145.2%
Equity
155.0k NOK 98.5k NOK
-36.5%
Cash
27.4k NOK 131.8k NOK
+381.9%
Total assets
189.9k NOK 292.1k NOK
+53.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 130.0k NOK to 784.5k NOK (+503.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 27.4k NOK → 131.8k NOK (+381.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +125.0k NOK → -28.2k NOK (op. margin 96.1% → -3.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 125.0k NOK profit to a loss of 56.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 155.0k NOK → 98.5k NOK (equity ratio 81.6% → 33.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 3.70m NOK (0% → 472% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact