Org.nr 996 933 288 2013 → 2014 Year-over-year analysis

ABI 3 OASEN NÆRINGSGÅRD AS: årsregnskap 2014 vs 2013

Weaker earnings, cash halved-plus

approved 2015-06-26; registry 2015-08-26; journal 2015 749864

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABI 3 OASEN NÆRINGSGÅRD AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -27.7k NOK → -173.3k NOK. Equity 5 476 NOK → -167.8k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABI 3 OASEN NÆRINGSGÅRD AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-36.9k NOK -32.9k NOK
+10.8%
Net result
-27.7k NOK -173.3k NOK
-526.4%
Equity
5 476 NOK -167.8k NOK
-3165.1%
Cash
154.7k NOK 9 953 NOK
-93.6%
Total assets
8.80m NOK 8.92m NOK
+1.4%

What improved

  • ↑

    Operating result improved

    Operating result -36.9k NOK → -32.9k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -27.7k NOK → -173.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5 476 NOK → -167.8k NOK (equity ratio 0.1% → -1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 154.7k NOK → 9 953 NOK (-93.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation