Org.nr 996 933 288 2017 → 2018 Year-over-year analysis

ABI 3 OASEN NÆRINGSGÅRD AS: årsregnskap 2018 vs 2017

Shrank 25% on revenue, weaker earnings

approved 2019-05-23; registry 2019-06-18; journal 2019 454183

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABI 3 OASEN NÆRINGSGÅRD AS. Revenue 216.0k NOK → 162.0k NOK (-25.0%). Net result -6 442 NOK → -16.6k NOK. Equity -479.9k NOK → -496.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABI 3 OASEN NÆRINGSGÅRD AS.

Scorecard

Revenue
216.0k NOK 162.0k NOK
-25.0%
Operating result
+168.3k NOK +149.4k NOK
-11.2%
Net result
-6 442 NOK -16.6k NOK
-157.3%
Equity
-479.9k NOK -496.5k NOK
-3.5%
Cash
80.1k NOK 46.2k NOK
-42.3%
Total assets
9.09m NOK 9.05m NOK
-0.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 216.0k NOK to 162.0k NOK (-25.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +168.3k NOK → +149.4k NOK (op. margin 77.9% → 92.2%). Calculated

  • ↓

    Net result weakened

    Net result -6 442 NOK → -16.6k NOK (net margin -3.0% → -10.2%). Calculated

  • ↓

    Equity eroded

    Book equity -479.9k NOK → -496.5k NOK (equity ratio -5.3% → -5.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 80.1k NOK → 46.2k NOK (-42.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation