Org.nr 858 749 212 2001 → 2002 Year-over-year analysis

ABI EIENDOMSDRIFT AS: årsregnskap 2002 vs 2001

Stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABI EIENDOMSDRIFT AS. Revenue 0 NOK → 457.8k NOK. Net result 0 NOK → +306.2k NOK. Equity 159.3k NOK → 215.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABI EIENDOMSDRIFT AS.

Scorecard

Revenue
0 NOK 457.8k NOK
—
Operating result
+332.1k NOK +155.8k NOK
-53.1%
Net result
0 NOK +306.2k NOK
—
Equity
159.3k NOK 215.9k NOK
+35.6%
Total assets
201.3k NOK 3.17m NOK
+1474.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 457.8k NOK. Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +306.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 159.3k NOK → 215.9k NOK (equity ratio 79.1% → 6.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 215.9k NOK (+165.9k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +332.1k NOK → +155.8k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 1.31m NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 122.6k NOK (None YoY). Calculated