Org.nr 995 901 846 2016 → 2017 Year-over-year analysis

ABIA AS: årsregnskap 2017 vs 2016

Shrank 49% on revenue, stronger earnings, cash halved-plus

approved 2018-05-11; registry 2018-06-09; journal 2018 438110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABIA AS. Revenue 1.32m NOK → 669.9k NOK (-49.4%). Net result +13.9k NOK → +57.0k NOK. Equity 93.1k NOK → 150.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABIA AS.

Scorecard

Revenue
1.32m NOK 669.9k NOK
-49.4%
Operating result
+25.4k NOK +77.6k NOK
+205.2%
Net result
+13.9k NOK +57.0k NOK
+309.2%
Equity
93.1k NOK 150.1k NOK
+61.2%
Cash
438.1k NOK 133.0k NOK
-69.6%
Total assets
559.1k NOK 524.8k NOK
-6.1%

What improved

  • ↑

    Operating result improved

    Operating result +25.4k NOK → +77.6k NOK (op. margin 1.9% → 11.6%). Calculated

  • ↑

    Net result improved

    Net result +13.9k NOK → +57.0k NOK (net margin 1.1% → 8.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 93.1k NOK → 150.1k NOK (equity ratio 16.7% → 28.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 439.6k NOK → 358.2k NOK (33% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.32m NOK to 669.9k NOK (-49.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 438.1k NOK → 133.0k NOK (-69.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 510.2k NOK → 32.6k NOK (-93.6% YoY). Calculated