Org.nr 914 042 232 2024 → 2025 Year-over-year analysis

ABICO AS: årsregnskap 2025 vs 2024

Shrank 5% on revenue, weaker earnings

approved 2026-06-16; registry 2026-07-08; journal 2026 556270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABICO AS. Revenue 38.40m NOK → 36.44m NOK (-5.1%). Net result +503.1k NOK → +304.0k NOK. Equity 5.84m NOK → 5.15m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABICO AS.

Scorecard

Revenue
38.40m NOK 36.44m NOK
-5.1%
Operating result
+537.6k NOK +345.5k NOK
-35.7%
Net result
+503.1k NOK +304.0k NOK
-39.6%
Equity
5.84m NOK 5.15m NOK
-11.9%
Cash
3.86m NOK 3.63m NOK
-5.8%
Total assets
8.03m NOK 7.93m NOK
-1.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.17m NOK → 1.50m NOK (6% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.40m NOK to 36.44m NOK (-5.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +537.6k NOK → +345.5k NOK (op. margin 1.4% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +503.1k NOK → +304.0k NOK (net margin 1.3% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 5.84m NOK → 5.15m NOK (equity ratio 72.8% → 64.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.86m NOK → 3.63m NOK (-5.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 33.54m NOK → 32.22m NOK (-3.9% YoY). Calculated