Org.nr 942 988 419 2009 → 2010 Year-over-year analysis

ABICON AS: årsregnskap 2010 vs 2009

Grew 19% on revenue, cash halved-plus

approved 2011-06-24; registry 2011-06-29; journal 2011 450497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABICON AS. Revenue 695.7k NOK → 824.8k NOK (+18.5%). Net result +192.3k NOK → +214.5k NOK. Equity 1.94m NOK → 2.15m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
695.7k NOK 824.8k NOK
+18.5%
Operating result
+481.7k NOK +435.0k NOK
-9.7%
Net result
+192.3k NOK +214.5k NOK
+11.6%
Equity
1.94m NOK 2.15m NOK
+11.1%
Cash
111.8k NOK 36.1k NOK
-67.7%
Total assets
5.03m NOK 4.58m NOK
-8.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 695.7k NOK to 824.8k NOK (+18.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +192.3k NOK → +214.5k NOK (net margin 27.6% → 26.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.94m NOK → 2.15m NOK (equity ratio 38.5% → 47.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +481.7k NOK → +435.0k NOK (op. margin 69.2% → 52.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 111.8k NOK → 36.1k NOK (-67.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.59× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated