Org.nr 889 916 362 2010 → 2011 Year-over-year analysis

ABIDE AS: årsregnskap 2011 vs 2010

Grew 7% on revenue, fresh owner capital

approved 2012-06-30; registry 2012-09-01; journal 2012 686688

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABIDE AS. Revenue 215 NOK → 230 NOK (+7.0%). Equity 2.46m NOK → 2.70m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABIDE AS.

Scorecard

Revenue
215 NOK 230 NOK
+7.0%
Equity
2.46m NOK 2.70m NOK
+9.5%
Cash
808.8k NOK 1.16m NOK
+44.0%
Total assets
4.33m NOK 3.67m NOK
-15.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 215 NOK to 230 NOK (+7.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.46m NOK → 2.70m NOK (equity ratio 56.9% → 73.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 808.8k NOK → 1.16m NOK (+44.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 15.43×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 760.9k NOK → 1.76m NOK (+1.00m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 43.4k NOK → 68.9k NOK (20167% → 29954% of revenue). Calculated