Org.nr 889 916 362 2012 → 2013 Year-over-year analysis

ABIDE AS: årsregnskap 2013 vs 2012

Grew 25% on revenue

approved 2014-06-30; registry 2014-09-06; journal 2014 786351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABIDE AS. Revenue 288 NOK → 361 NOK (+25.3%). Equity 2.78m NOK → 2.94m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
288 NOK 361 NOK
+25.3%
Equity
2.78m NOK 2.94m NOK
+5.7%
Cash
1.60m NOK 1.11m NOK
-30.9%
Total assets
3.92m NOK 3.43m NOK
-12.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 288 NOK to 361 NOK (+25.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.78m NOK → 2.94m NOK (equity ratio 70.8% → 85.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 69.3k NOK → 23.7k NOK (24065% → 6556% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.60m NOK → 1.11m NOK (-30.9% YoY). Calculated