Org.nr 916 258 933 2019 → 2020 Year-over-year analysis

ABILATOR AS: årsregnskap 2020 vs 2019

Grew 214% on revenue, weaker earnings

registry 2021-10-02; journal 2021 848928

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABILATOR AS. Revenue 2.46m NOK → 7.71m NOK (+213.7%). Net result +67.8k NOK → +751 NOK. Equity 275.9k NOK → 12.28m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABILATOR AS.

Scorecard

Revenue
2.46m NOK 7.71m NOK
+213.7%
Operating result
+92.9k NOK +12.5k NOK
-86.5%
Net result
+67.8k NOK +751 NOK
-98.9%
Equity
275.9k NOK 12.28m NOK
+4349.8%
Cash
387.8k NOK 279.1k NOK
-28.0%
Total assets
877.2k NOK 57.8k NOK
-93.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.46m NOK to 7.71m NOK (+213.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 275.9k NOK → 12.28m NOK (equity ratio 31.5% → 21249.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +92.9k NOK → +12.5k NOK (op. margin 3.8% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +67.8k NOK → +751 NOK (net margin 2.8% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 387.8k NOK → 279.1k NOK (-28.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11 NOK → 2.72m NOK (0% → 35% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 723.3k NOK → 421.8k NOK (-41.7% YoY). Calculated