Org.nr 976 006 771 2009 → 2010 Year-over-year analysis

ABILD AS: årsregnskap 2010 vs 2009

Grew 115507% on revenue

approved 2011-04-01; registry 2011-04-06; journal 2011 329408

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABILD AS. Revenue 1 900 NOK → 2.20m NOK (+115506.9%). Equity 5.98m NOK → 6.15m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABILD AS.

Scorecard

Revenue
1 900 NOK 2.20m NOK
+115506.9%
Equity
5.98m NOK 6.15m NOK
+2.9%
Cash
360.7k NOK n/m
—
Total assets
18.10m NOK 18.44m NOK
+1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 900 NOK to 2.20m NOK (+115506.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.98m NOK → 6.15m NOK (equity ratio 33.0% → 33.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.82× → 1.56×. Calculated

  • ↑

    Payroll decreased

    Salary cost 867.6k NOK → 589.1k NOK (45663% → 27% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 294.2k NOK → 100.2k NOK (-66.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 112.7k NOK → 2 740 NOK. Reported fact