Org.nr 976 006 771 2019 → 2020 Year-over-year analysis

ABILD AS: årsregnskap 2020 vs 2019

Shrank 6% on revenue, returned to profit, cash halved-plus

approved 2021-05-10; registry 2021-05-12; journal 2021 284169

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABILD AS. Revenue 1.22m NOK → 1.14m NOK (-6.0%). Net result -182.9k NOK → +401.8k NOK. Equity 8.13m NOK → 8.53m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABILD AS.

Scorecard

Revenue
1.22m NOK 1.14m NOK
-6.0%
Operating result
-62.6k NOK +34.5k NOK
+155.2%
Net result
-182.9k NOK +401.8k NOK
+319.6%
Equity
8.13m NOK 8.53m NOK
+4.9%
Cash
626.4k NOK 129.2k NOK
-79.4%
Total assets
20.09m NOK 21.88m NOK
+8.9%

What improved

  • ↑

    Operating result improved

    Operating result -62.6k NOK → +34.5k NOK (op. margin -5.1% → 3.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 182.9k NOK to a profit of 401.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 8.13m NOK → 8.53m NOK (equity ratio 40.5% → 39.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 702.2k NOK → 622.6k NOK (58% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.22m NOK to 1.14m NOK (-6.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 626.4k NOK → 129.2k NOK (-79.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 8 740 NOK → 2 740 NOK. Reported fact