Org.nr 976 006 771 2022 → 2023 Year-over-year analysis

ABILD AS: årsregnskap 2023 vs 2022

Shrank 65% on revenue, weaker earnings

approved 2024-05-15; registry 2024-06-10; journal 2024 498027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABILD AS. Revenue 3.63m NOK → 1.27m NOK (-65.0%). Net result +1.53m NOK → +112.0k NOK. Equity 10.05m NOK → 10.16m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.63m NOK 1.27m NOK
-65.0%
Operating result
+562.5k NOK -272.6k NOK
-148.5%
Net result
+1.53m NOK +112.0k NOK
-92.7%
Equity
10.05m NOK 10.16m NOK
+1.1%
Cash
1.22m NOK 921.4k NOK
-24.3%
Total assets
14.03m NOK 14.12m NOK
+0.7%

What improved

  • ↑

    Equity strengthened

    Book equity 10.05m NOK → 10.16m NOK (equity ratio 71.6% → 71.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.63m NOK to 1.27m NOK (-65.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +562.5k NOK → -272.6k NOK (op. margin 15.5% → -21.5%). Calculated

  • ↓

    Net result weakened

    Net result +1.53m NOK → +112.0k NOK (net margin 42.1% → 8.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.22m NOK → 921.4k NOK (-24.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.31m NOK → 2.92m NOK (36% → 230% of revenue). Calculated