Org.nr 937 794 878 1999 → 2000 Year-over-year analysis

ABILDSØ ELEKTRISKE AS: årsregnskap 2000 vs 1999

Shrank 10% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABILDSØ ELEKTRISKE AS. Revenue 11.70m NOK → 10.48m NOK (-10.4%). Net result -433.8k NOK → +455.0k NOK. Equity 227.0k NOK → 682.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABILDSØ ELEKTRISKE AS.

Scorecard

Revenue
11.70m NOK 10.48m NOK
-10.4%
Operating result
-403.5k NOK +551.6k NOK
+236.7%
Net result
-433.8k NOK +455.0k NOK
+204.9%
Equity
227.0k NOK 682.0k NOK
+200.4%
Total assets
3.05m NOK 3.59m NOK
+17.5%

What improved

  • ↑

    Operating result improved

    Operating result -403.5k NOK → +551.6k NOK (op. margin -3.4% → 5.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 433.8k NOK to a profit of 455.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 227.0k NOK → 682.0k NOK (equity ratio 7.4% → 19.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.14×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.54m NOK → 4.97m NOK (47% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.70m NOK to 10.48m NOK (-10.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.90m NOK → 3.17m NOK (-35.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 156.0k NOK. Reported fact