Org.nr 937 794 878 2018 → 2019 Year-over-year analysis

ABILDSØ ELEKTRISKE AS: årsregnskap 2019 vs 2018

Grew 14% on revenue, weaker earnings

approved 2020-05-05; registry 2020-06-08; journal 2020 400301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABILDSØ ELEKTRISKE AS. Revenue 34.92m NOK → 39.66m NOK (+13.6%). Net result +862.5k NOK → +353.9k NOK. Equity 2.88m NOK → 3.23m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ABILDSØ ELEKTRISKE AS.

Scorecard

Revenue
34.92m NOK 39.66m NOK
+13.6%
Operating result
+1.11m NOK +475.8k NOK
-57.1%
Net result
+862.5k NOK +353.9k NOK
-59.0%
Equity
2.88m NOK 3.23m NOK
+12.3%
Cash
2.92m NOK 2.52m NOK
-13.7%
Total assets
9.52m NOK 12.63m NOK
+32.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.92m NOK to 39.66m NOK (+13.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.88m NOK → 3.23m NOK (equity ratio 30.2% → 25.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.11m NOK → +475.8k NOK (op. margin 3.2% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +862.5k NOK → +353.9k NOK (net margin 2.5% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.92m NOK → 2.52m NOK (-13.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.99m NOK → 15.84m NOK (37% → 40% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 264.0k NOK → 192.0k NOK. Reported fact