Org.nr 937 794 878 2022 → 2023 Year-over-year analysis

ABILDSØ ELEKTRISKE AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-05-28; registry 2024-07-11; journal 2024 614831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABILDSØ ELEKTRISKE AS. Revenue 42.81m NOK → 42.05m NOK (-1.8%). Net result +173.2k NOK → -196.4k NOK. Equity 7.21m NOK → 7.01m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
42.81m NOK 42.05m NOK
-1.8%
Operating result
+798.1k NOK -199.1k NOK
-124.9%
Net result
+173.2k NOK -196.4k NOK
-213.4%
Equity
7.21m NOK 7.01m NOK
-2.7%
Cash
3.42m NOK 5.86m NOK
+71.4%
Total assets
18.90m NOK 14.68m NOK
-22.3%

What improved

  • ↑

    Cash rose

    Bank deposits 3.42m NOK → 5.86m NOK (+71.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.81m NOK to 42.05m NOK (-1.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +798.1k NOK → -199.1k NOK (op. margin 1.9% → -0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 173.2k NOK profit to a loss of 196.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.21m NOK → 7.01m NOK (equity ratio 38.1% → 47.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 12.84m NOK → 13.34m NOK (30% → 32% of revenue). Calculated