ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2003 vs 2002
Grew 154% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 794.8k NOK → 2.02m NOK (+153.8%). Equity 41.9k NOK → 197.1k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABILDSØ FYSIO- OG MANUELLTERAPI AS.
At a glance
Scorecard
Revenue
794.8k NOK
2.02m NOK
+153.8%
Operating result
+39.2k NOK
+311.1k NOK
+694.0%
Net result
-52.0k NOK
n/m
—
Equity
41.9k NOK
197.1k NOK
+370.1%
Total assets
832.2k NOK
1.92m NOK
+130.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 794.8k NOK to 2.02m NOK (+153.8% YoY). Calculated
-
↑
Operating result improved
Operating result +39.2k NOK → +311.1k NOK (op. margin 4.9% → 15.4%). Calculated
-
↑
Equity strengthened
Book equity 41.9k NOK → 197.1k NOK (equity ratio 5.0% → 10.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost -363.4k NOK → -326.8k NOK (-46% → -16% of revenue). Calculated