ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2005 vs 2004
A steady year on the published lines
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 1.95m NOK → 1.94m NOK (-0.8%). Equity 212.8k NOK → 375.2k NOK.
On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.95m NOK
1.94m NOK
-0.8%
Operating result
+230.6k NOK
+279.7k NOK
+21.3%
Net result
n/m
+162.3k NOK
—
Equity
212.8k NOK
375.2k NOK
+76.3%
Total assets
1.68m NOK
1.62m NOK
-3.7%
What improved
-
↑
Operating result improved
Operating result +230.6k NOK → +279.7k NOK (op. margin 11.8% → 14.4%). Calculated
-
↑
Equity strengthened
Book equity 212.8k NOK → 375.2k NOK (equity ratio 12.7% → 23.2%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.95m NOK to 1.94m NOK (-0.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 375.7k NOK → 505.6k NOK (19% → 26% of revenue). Calculated