Org.nr 981 225 767 2006 → 2007 Year-over-year analysis

ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2007 vs 2006

Grew 21% on revenue

approved 2008-06-11; registry 2008-07-08

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 1.72m NOK → 2.08m NOK (+20.9%). Equity 331.1k NOK → 538.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
1.72m NOK 2.08m NOK
+20.9%
Operating result
-15.0k NOK n/m
—
Net result
-44.1k NOK n/m
—
Equity
331.1k NOK 538.4k NOK
+62.6%
Cash
303.4k NOK 472.2k NOK
+55.6%
Total assets
1.51m NOK 1.56m NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.72m NOK to 2.08m NOK (+20.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 331.1k NOK → 538.4k NOK (equity ratio 21.9% → 34.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 303.4k NOK → 472.2k NOK (+55.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 511.6k NOK → 501.3k NOK (30% → 24% of revenue). Calculated