Org.nr 981 225 767 2014 → 2015 Year-over-year analysis

ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2015 vs 2014

Shrank 39% on revenue, cash halved-plus

approved 2016-06-12; registry 2016-07-02; journal 2016 616961

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 2.95m NOK → 1.80m NOK (-39.0%). Equity 100.2k NOK → 128.2k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.95m NOK 1.80m NOK
-39.0%
Equity
100.2k NOK 128.2k NOK
+27.9%
Cash
136.5k NOK 53.1k NOK
-61.1%
Total assets
2.04m NOK 224.6k NOK
-89.0%

What improved

  • ↑

    Equity strengthened

    Book equity 100.2k NOK → 128.2k NOK (equity ratio 4.9% → 57.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.12×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.95m NOK to 1.80m NOK (-39.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 136.5k NOK → 53.1k NOK (-61.1% YoY). Calculated