ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2021 vs 2020
Grew 12% on revenue, returned to profit, fresh owner capital
approved 2022-05-25; registry 2022-07-02; journal 2022 577736
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 1.93m NOK → 2.17m NOK (+12.1%). Net result -11.1k NOK → +105.8k NOK. Equity 14.13m NOK → 304.4k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.
Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABILDSØ FYSIO- OG MANUELLTERAPI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.93m NOK to 2.17m NOK (+12.1% YoY). Calculated
-
↑
Operating result improved
Operating result +4 528 NOK → +127.5k NOK (op. margin 0.2% → 5.9%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 11.1k NOK to a profit of 105.8k NOK. Calculated
-
↑
Cash rose
Bank deposits 208.9k NOK → 225.6k NOK (+8.0% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 104.5k NOK → 169.2k NOK (+64.6k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 14.13m NOK → 304.4k NOK (equity ratio 3421.7% → 68.9%). Calculated
Things to notice
-
·
Headcount (årsverk) changed
Reported FTEs 0.5 → 0. Reported fact