ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2025 vs 2024
Weaker earnings
approved 2026-06-23; registry 2026-07-11; journal 2026 666694
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 2.74m NOK → 2.82m NOK (+2.9%). Net result +189.3k NOK → +49.6k NOK. Equity 529.3k NOK → 578.9k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABILDSØ FYSIO- OG MANUELLTERAPI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.74m NOK to 2.82m NOK (+2.9% YoY). Calculated
-
↑
Equity strengthened
Book equity 529.3k NOK → 578.9k NOK (equity ratio 83.9% → 87.0%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +250.6k NOK → +70.4k NOK (op. margin 9.2% → 2.5%). Calculated
-
↓
Net result weakened
Net result +189.3k NOK → +49.6k NOK (net margin 6.9% → 1.8%). Calculated
-
↓
Cash fell
Bank deposits 339.2k NOK → 306.8k NOK (-9.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 242.6k NOK → 276.8k NOK (9% → 10% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 32.1k NOK → 6 066 NOK (-81.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0.5 → 1. Reported fact