ABILDSØ GÅRD AS: årsregnskap 2006 vs 2005
Grew 370% on revenue, weaker earnings
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ABILDSØ GÅRD AS. Revenue 203.2k NOK → 955.7k NOK (+370.4%). Net result -277.2k NOK → -743.3k NOK. Equity -4.55m NOK → -5.30m NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABILDSØ GÅRD AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 203.2k NOK to 955.7k NOK (+370.4% YoY). Calculated
-
↑
Operating result improved
Operating result -5 881 NOK → +14.7k NOK (op. margin -2.9% → 1.5%). Calculated
What deteriorated
-
↓
Net result weakened
Net result -277.2k NOK → -743.3k NOK (net margin -136.4% → -77.8%). Calculated
-
↓
Equity eroded
Book equity -4.55m NOK → -5.30m NOK (equity ratio -73.7% → -88.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -88.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 5 495 NOK → 101.7k NOK (+1750.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1 966 NOK → 1.72m NOK. Reported fact