ABILDSØ GÅRD AS: årsregnskap 2010 vs 2009
Shrank 80% on revenue, stronger earnings
approved 2011-04-05; registry 2011-06-09; journal 2011 390168
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ABILDSØ GÅRD AS. Revenue 1.26m NOK → 253.0k NOK (-79.9%). Net result +86.1k NOK → +141.7k NOK. Equity 1.78m NOK → 1.92m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +325.1k NOK → +364.9k NOK (op. margin 25.9% → 144.2%). Calculated
-
↑
Net result improved
Net result +86.1k NOK → +141.7k NOK (net margin 6.9% → 56.0%). Calculated
-
↑
Equity strengthened
Book equity 1.78m NOK → 1.92m NOK (equity ratio 27.3% → 29.4%). Calculated
-
↑
Payroll decreased
Salary cost 252.3k NOK → 189.4k NOK (20% → 75% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.26m NOK to 253.0k NOK (-79.9% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 5 891 NOK → 27.8k NOK (+372.0% YoY). Calculated