ABILIA AS: årsregnskap 2009 vs 2003
Weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2009 with 2003 for ABILIA AS. Net result +773.4k NOK → +114.0k NOK.
On the constructive side: owners injected capital. Pressures included: net result weakened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABILIA AS.
At a glance
Scorecard
Revenue
n/m
69.32m NOK
—
Operating result
+14.0k NOK
n/m
—
Net result
+773.4k NOK
+114.0k NOK
-85.3%
Equity
n/m
11.23m NOK
—
Cash
n/m
14.28m NOK
—
Total assets
n/m
29.60m NOK
—
What improved
-
↑
Owners injected capital
Paid-in equity rose 2.00m NOK → 2.88m NOK (+875.0k NOK). Reported fact
What deteriorated
-
↓
Net result weakened
Net result +773.4k NOK → +114.0k NOK. Calculated
Things to notice
-
·
Payroll increased
Salary cost 9.11m NOK → 59.77m NOK. Calculated
-
·
COGS moved
COGS / varekostnad 2 NOK → 31.01m NOK (+1550325850.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 954.7k NOK → 1.24m NOK. Reported fact