Org.nr 936 869 335 2022 → 2023 Year-over-year analysis

ABILIA AS: årsregnskap 2023 vs 2022

Grew 33% on revenue, stronger earnings

approved 2024-06-18; registry 2024-07-17; journal 2024 637103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABILIA AS. Revenue 109.31m NOK → 145.64m NOK (+33.2%). Net result +31.55m NOK → +52.74m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABILIA AS.

Scorecard

Revenue
109.31m NOK 145.64m NOK
+33.2%
Operating result
+39.49m NOK +65.72m NOK
+66.4%
Net result
+31.55m NOK +52.74m NOK
+67.2%
Equity
n/m 41.70m NOK
—
Cash
716.3k NOK 704.9k NOK
-1.6%
Total assets
88.22m NOK 112.06m NOK
+27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 109.31m NOK to 145.64m NOK (+33.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +39.49m NOK → +65.72m NOK (op. margin 36.1% → 45.1%). Calculated

  • ↑

    Net result improved

    Net result +31.55m NOK → +52.74m NOK (net margin 28.9% → 36.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 716.3k NOK → 704.9k NOK (-1.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17.82m NOK → 18.39m NOK (16% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 30.76m NOK → 37.62m NOK (+22.3% YoY). Calculated