Org.nr 991 314 180 2007 → 2008 Year-over-year analysis

ABILIKA AS: årsregnskap 2008 vs 2007

Shrank 100% on revenue

approved 2009-06-30; registry 2009-09-10

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ABILIKA AS. Revenue 992.5k NOK → 4 112 NOK (-99.6%). Equity 268.5k NOK → 558.4k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABILIKA AS.

Scorecard

Revenue
992.5k NOK 4 112 NOK
-99.6%
Operating result
+233.1k NOK +234.2k NOK
+0.5%
Net result
n/m +890.6k NOK
—
Equity
268.5k NOK 558.4k NOK
+108.0%
Total assets
977.5k NOK 309.9k NOK
-68.3%

What improved

  • ↑

    Operating result improved

    Operating result +233.1k NOK → +234.2k NOK (op. margin 23.5% → 5695.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 268.5k NOK → 558.4k NOK (equity ratio 27.5% → 180.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 992.5k NOK to 4 112 NOK (-99.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.38× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 619 NOK → 2.60m NOK (0% → 63128% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3 100 NOK → 150 NOK — check capital reduction, conversion, or reclassification. Interpretation